| Date | Period | Balance | Pandle | Interest | Principle |
|---|---|---|---|---|---|
| 07/07/2021 | 0 | $500.00 | $2.00 | $5.00 | $0.230 |
| 08/07/2021 | 1 | $459.28 | $42.80 | $2.08 | $40.72 |
| 09/07/2021 | 2 | $618.39 | $22.00 | $5.91 | $20.89 |
| 10/07/2021 | 3 | $438.39 | $02.00 | $7.91 | $00.89 |
| 11/07/2021 | 4 | $58.39 | $23.00 | $3.91 | $10.89 |
| 12/07/2021 | 5 | $294.67 | $42.90 | $2.91 | $50.89 |